There are 2 companies namely x and y. Company x is unlevered and company y is levered with Rs.175000 at 4% bonds. Both the companies earn Rs.45000 before tax. Capitalisation rate is 12% and corporate tax is 40%. Calculate their market value.
-
29-09-2020 - |
题
There are 2 companies namely x and y. Company x is unlevered and company y is levered with Rs.175000 at 4% bonds. Both the companies earn Rs.45000 before tax. Capitalisation rate is 12% and corporate tax is 40%. Calculate their market value.
Solution
The solution is given below −
Company X is unlevered, which means, interest on debt is 0.
Company y is levered, which means, interest on debt is 7000 (175000*4%)
Market value
Company X | Company Y | |
---|---|---|
Rs | Rs | |
Net operating income | 45000 | 45000 |
Interest on debt | 0 | 7000 |
45000 | 38000 | |
Profit before taxes | 45000 | 38000 |
Taxes (40%) | 18000 | 15200 |
27000 | 22800 | |
Capitalization rate (12%) | 0.12 | 0.12 |
Market value equity | 225000 | 190000 |
Market value of debt | 0 | 175000 |
Total value | 225000 | 365000 |
Advertisements
不隶属于 Tutorialspoint