Calculate market equity using below data according to the M-M Approach.
-
29-09-2020 - |
Question
Calculate market equity using below data according to the M-M Approach.
Company X | Company Y | |
---|---|---|
Rs | Rs | |
Net operating income | 20000 | 20000 |
Cost of debt | 0 | 2500 |
Net income | 20000 | 17500 |
Cost of equity | 0.08 | 0.10 |
Market value of shares | 250000 | 175000 |
Market value of debt | 0 | 50000 |
Total value of firm | 250000 | 225000 |
Cost of capital (Avg) | 0.95 | 0.08 |
Debt equity ratio | 0 | 0.8 |
Assumptions: 1) no corporate tax 2) equilibrium value is 12%.
Solution
The solution is explained below −
Company X | Company Y | |
---|---|---|
Rs | Rs | |
Net operating income | 20000 | 20000 |
(-) | ||
Cost of debt | 0 | 2500 |
Net income | 20000 | 17500 |
Equilibrium cost of equity (12.5%) | 0.125 | 0.125 |
Value of firm | 160000 | 140000 |
Market value of debt | 0 | 50000 |
Market value if equity | 160000 | 90000 |
Advertisements
Not affiliated with Tutorialspoint